Image of the Wall Street Prep logo

Free Newsletter Free Newsletter
Break into Wall Street

Insider advice, networking, and financial modeling tools

Sign Up Now!
Free Newsletter

M&A Accounting in Simple English

| More


Jul 30, 2009, 1:38 pm

By Matan Feldman, CEO, Wall Street prep, Inc.

------------------------------------------------------------------- 

 

Hi everyone,

Acquisition accounting has always been a challenge for analysts and associates.  I think it's partly because the presentation of purchase accounting (the method prescribed under US GAAP and IFRS for handling acquisitions) in financial models conflates several accounting adjustments, so when newbie modelers are thrown into the thick of it, it becomes challenging to really understand all the moving parts. 

 

Similar to the last blog where we covered LBO analysis, the goal of this article is to provide a clear, step-by-step explanation of the basics of acquisition accounting in the simplest way possible.  If you understand this, all the complexities of acquisition accounting become much easier to grasp.  As with most things finance, really understanding the basic building blocks is hugely important for mastery of more complex topics. P.S. For a deeper dive into M&A modeling, take our Self Study Program or attend a Live Boot Camp Enjoy!


ACQUISITION ACCOUNTING - A 2-STEP PROCESS 

Bigco wants to buy Littleco, which has a book value (assets, net of liabilities) of $50 million. Bigco is willing to pay $100 million. 

Why would acquirer be willing to pay $100 million for a company whose balance sheet tells us it's only worth $50 million? Good question - maybe because the balance sheet carrying values of the assets don't really reflect their true value; maybe the acquirer company is overpaying; or maybe it's something else entirely.  Either way, we'll discuss that in a little while, but in the meantime, let's get back to the task at hand. 

Step 1: Pushdown accounting

In the context of an acquisition, the target company's assets and liabilities are written up to reflect the purchase price.  In other words, since Bigco is willing to buy Littleco for $100 million, in FASB's eyes, that's the new book value of Littleco.  Now the question becomes how do we allocate this purchase price to the assets and liabilities of Littleco appropriately? The example below will illustrate:

 Fact Pattern:
  • Bigco buys Littleco for $100 million
  • Fair market value of Littleco PP&E is $60 million
  • Bigco finances the acquisition by giving Littleco shareholders $40 million worth of Bigco stock and $60 million in cash, which it raises by borrowing.

(Blog article continued below)

------------------------------------------------------------------- 

HIRING IS FINALLY PICKING UP - GET AN EDGE

15% discount for all enrollments through August 28, 2009. Discount Code 'newsletter' 

------------------------------------------------------------------- 

Target Company      
 Opening  Adj.  Pro Forma
Cash 20.0    20.0
PP&E (1) 50.0  10.0  60.0
Goodwill (2) 0.0  40.0  40.0
Total Assets 70.0    120.0
      
Debt 20.0    20.0
Equity (2) 50.0  50.0  100.0
Total Liabilities + Equity 70.0    120.0
  1. In an acquisition, assets and liabilities can be marked up (or down) to reflect their fair market value (FMV).
  2. In an acquisition, the purchase price becomes the target co's new equity. The excess of the purchase price over the FMV of the equity (assets - liabilities is captured as an asset called goodwill.

Under purchase accounting, the purchase price is first allocated to the book values of the assets, net of liabilities. In this case, we can allocate $50 million of the $100 million purchase price to these book values, but there is a remaining excess of $50 million that needs to be allocated.  The next step is to allocate the excess purchase price to the FMV of any assets / liabilities. In this case, the only asset that has a FMV different from its book value is PP&E ($60 vs. $50 million), so we can allocate another $10 million to PP&E. 

At this point we have allocated $60 million of the $100 million purchase price and we're stuck:  Under accounting rules we cannot write up assets above their FMV, but we know that our balance sheet somehow has to reflect a $100 million book value (the purchase price).  The accounting answer to this is goodwill.  Goodwill is a truly intangible asset that captures the excess of the purchase price over the FMV of a company's net assets.  Another way to think of it is FASB saying to Bigco "we don't know why you'd pay $100 million for this company, but you must have a reason for it - you can capture that reason in an intangible asset called goodwill."  So that's it - we have "pushed down" the purchase price onto the target, and we are ready for the next step: combining the adjusted target balance sheet with the acquirer's:  

 

Step 2: Consolidation Recall that Bigco finances the acquisition by giving Littleco shareholders $40 million worth of Bigco stock and $60 million in cash.  That's what it will cost to buy out Littleco shareholders:

Consolidation      
 Acquirer Adj. Adj. Target PF Acquirer PF
Cash 150.0   20.0 170.0
PP&E 300.0   60.0 360.0
Goodwill 50.0   40.0 90.0
Total Assets 500.0   120.0 620.0
      
Debt 300.0 60  20.0 380.0
Equity (3) 200.0 40 -100 100.0 240.0
Total Liabilities + Equity 500.0   120.0 620.0

 (3) Acquirer can finance the acquisition with debt, cash, or a mixture.  Either way, the target company equity is eliminated.  The key takeaway here is to understand that Littleco equity is being eliminated - and that some Littleco shareholders have become Bigco shareholders (the $40 million in new equity issued by Bigco to Littleco), while some shareholders received cash in exchange for tendering their shares ($60 million which Bigco raised by borrowing from a bank).  

 

Putting this all together, you would likely see something that looks like this in a model:

Acquisition     
 Target Acquirer Adj. Acquirer PF
Cash 20.0 150.0  170.0
PP&E 50.0 300.0 10 360.0
Goodwill 0.0 50.0 40 90.0
Total Assets 70.0 500.0  620.0
     
Debt 20.0 300.0 60 380.0
Equity 50.0 200.0 (10) 240.0
Total Liabilities + Equity 70.0 500.0  620.0

I hope this helps understand the basics of M&A accounting.  There are many complexities to M&A accounting that we did not address here - treatment of deferred tax assets, creation of deferred tax liabilities, negative goodwill, capitalization of certain deal-related expenses, etc.  Those are the issues we spend a great deal of time working through in our Self Study Program and live seminars, which I encourage you to participate in if you haven't already.  I hope you enjoyed this article.  Please feel free to write me with any comments or recommendations at mfeldman@wallstreetprep.com.

 

Best regards, 

Matan

 

 


Leave A Comment
Name
Email
Comment
All fields required. Email will not be displayed.

Terms: Statements and opinions expressed in this blog and any comments made are the private opinions of the respective poster, and, as such, Wall Street Prep is neither responsible nor liable for and such content.