Sensitivity Analysis (“What if” Analysis)

Data Table Format: Endless Possibilities in Analysis

It’s not unusual for a client to never even look at a financial model and opt to see the results presented in a data table format.

A sensitivity analysis, otherwise known as a “what-if” analysis or a data table, is another in a long line of powerful Excel tools that allows a user to see what the desired result of the financial model would be under different circumstances. It allows the user to select two variables, or assumptions, in the model and see how a desired output, such as earnings per share (a common metric used) would change based on the new assumptions. It is the perfect complement to a scenario manager, adding even more flexibility to one’s financial and valuation models when it comes to analysis and presentation.

In fact, it’s not unusual for a client to never even look at a financial model and opt to see the results presented in a data table format along with select financial data. This is why it’s important for the analyst to understand the mechanics of creating the data table and be able to interpret its results to make sure the analysis is working properly. We shall go over the mechanics of the data table next.

Sensitivity Analysis Data Table – Excel Template

Use the form below to download our sample Data Table:

Submit

Email provided

Your Download is Ready

Submitting ...

Building the Data Table: Initial Set-Up

Let’s say, for example, that you have built a dynamic financial statement model in order to predict future earnings per share (EPS) for your business. Your model is flawlessly constructed and gives you an EPS result of $2.63 for the year 2009. Now, instead of presenting to your client that the answer to the question “What will EPS be in 2009?” is unquestionably going to be $2.63, it makes more sense to present a range of possibilities for 2009 EPS that depend on sensitizing certain assumptions in the model. Let’s look at an actual example below to illustrate our point:

Constructing the Matrix in Excel

1. In a cell on the worksheet, reference the formula that refers to the two input cells that we would like to sensitize. In cell D208, we have referenced our EPS for 2009.
2. Type one list of input values in the same column, below the formula. In the example, we have input a range of revenue growth assumptions.
3. Type the second list in the same row, to the right of the formula. In the example, we have input a range of EBIT margin assumptions.
4. Select the range of cells that contains the formula and both the row and column of values. In the example below, you would select the range D208:I214.
5. Hit the keys Alt-D-T on your keyboard. This will pull up the “Data Table” box as shown to the right of the data table, below. Note: This “shortcut” works in both Excel 2003 and 2007, although an alternative would be to hit Alt-A-W-T for the 2007 version, which will direct you to the data table box through the “What-If Analysis” menu.
6. In the Row input cell box, enter the reference to the input cell for the input values in the row. In the example below, you would type cell E35 in the Row input cell box.
7. In the Column input cell box, enter the reference to the input cell for the input values in the column. In the example below, you would type E33 in the Column input cell box.
8. Click OK!

Sensitivity Analysis: Functioning Data Table Results

We will finally get our various diluted EPS results as seen in cells E209 through I214 in the data table. The only thing left to do now is to sanity check the results. As revenue growth increases, we should see an increase in diluted EPS, and we do. We should also see diluted EPS increase as EBIT margin improves, and we do. It looks as though we have constructed a well-functioning data table!

Aside from our data table matrix, another method to perform a sanity check on a forecasted figure like revenue is the compound annual growth rate (CAGR). The annualized growth rate metric can be determined to confirm it is reasonable, which is based on the company’s historical growth rate and the industry average among comparable companies.

One thing to know is that sometimes Excel is set to calculate automatically, except for data tables. If it looks as though your data table is not working, try hitting “F9” to recalculate the entire worksheet. You can also adjust how Excel is set up by hitting Alt-T-O and then going to the “Calculations” tab in Excel 2003 or the “Formulas” section in Excel 2007. You can also hit Alt-M-X in Excel 2007 to make your selection.

In conclusion, performing sensitivity analysis via a data table is an effective and easy way to present valuable financial information to a boss or client. It provides a range of possible outcomes for a particular piece of information and can highlight the margin of safety that might exist before something goes terribly wrong. For example, how low can revenue growth or EBIT margins get before EPS becomes negative? Once you have constructed several data tables, you’ll realize that it takes no time at all and that there is no excuse for not incorporating them into your financial modeling arsenal.