background
Welcome to Wall Street Prep! Use code at checkout for 15% off.
Wharton & Wall Street Prep Certificates
Now Enrolling for September 2024 for September 2024
:
Private EquityReal Estate Investing
Hedge Fund InvestingFP&A
Wharton & Wall Street Prep Certificates:
Enrollment for September 2024 is Open
Wall Street Prep

Synergies in M&A

Step-by-Step Guide to Understanding Synergies in M&A (Revenue vs. Cost)

Last Updated May 28, 2024

Learn Online Now

Synergies in M&A

In This Article
  • Synergies in M&A are the estimated cost savings or incremental revenue resulting from a merger or acquisition.
  • The higher the expected synergies in the M&A transaction, the higher the purchase price – all else being equal.
  • The buyers that participate in an M&A deal—either strategic acquirers or financial buyers—most often use the estimated potential to benefit from synergies to justify higher purchase premiums.
  • The three types of synergies in M&A are revenue synergies, cost synergies, and financial synergies.
  • Revenue synergies are the generation of more cash flow post-consolidation, whereas cost synergies are improvements to profitability from cost-cutting initiatives, such as employee layoffs and facility closures.

What are the 3 Types of Synergies in M&A?

The concept of synergies in M&A is the anticipated value derived from the combination of two entities via a merger or acquisition, wherein the consolidated entity is worth more than the sum of the separately valued parts.

Synergies—the post-M&A financial benefits arising from an transaction—can be categorized into three distinct categories:

  • Revenue Synergies ➝ The incremental revenue generated by the combined entity after a merger or acquisition closes, whereby the pro forma revenue exceeds the sum of the projected revenue of the two companies on a separate basis.
  • Cost Synergies ➝ The reduction in operating costs (COGS and operating expenses) and cost structure improvements that stem from the consolidation of the operations of the two entities post-deal (e.g. closing of redundant facilities and functions).
  • Financial Synergies ➝ The financial benefits a merger or acquisition can offer via optimizing the combined firm’s capital structure (debt-equity mix).

The post-deal assumption is that the performance of the combined company (and the implied valuation) will be positively impacted in the coming year(s).

One of the primary incentives for companies to pursue M&A in the first place is to generate synergies across the long run, which can result in a wide scope of potential benefits.

In short, revenue synergies focus on boosting the top-line, cost synergies target expense reductions, and financial synergies optimize the capital structure of the post-merger entity.

The realization of all three types of synergies—revenue, cost and financial synergies—forms the basis of a successful M&A transaction, albeit realizing all three is easier said than done.

Synergies in M&A — Quick Example

For example, suppose a company worth $150 million acquires another smaller-sized company that is worth $50 million—yet post-combination—the combined company is valued at $250 million.

Given those assumptions, the implied value of the synergies post-M&A comes out to an estimated $50 million ($250 million – $200 million).

How Do Synergies Work in M&A?

1. Revenue Synergy

  • Revenue synergies refer to the additional revenue generated by the combined company after a merger or acquisition that exceeds what the two companies could generate separately.
  • Revenue synergies can arise from cross-selling the products of each company to the customers of the other, entering new markets or geographies by utilizing the expanded reach of the combined firm, developing new products by merging capabilities, and increasing prices through enhanced pricing power and market reach.
  • However, revenue synergies are often considered more speculative and take longer to achieve compared to cost synergies.

2. Cost Synergy

  • Cost synergies refer to the reduction in operating costs and initiatives to enhance operational efficiency that can be achieved when two companies merge their operations.
  • Cost synergies result from eliminating redundancies and improving efficiency in areas such as the consolidation of redundant functions, the realizaiton of procurement savings, and improvements in bargaining power over suppliers and vendors.
  • The closing of duplicate facilities to consolidate operations, implementation of operational “best practices” company-wide—including the streamlining of administrative tasks such as HR, IT, and accounting—can each enhance the operating efficiency and output of a company.
  • Cost synergies are considered easier to estimate and achieve compared to revenue synergies.

3. Financial Synergy

  • Financial synergies refer to the benefits a merger or acquisition can provide by optimizing the combined firm’s capital structure and finances.
  • Financial synergies can include leveraging tax losses or credits from one entity to offset another’s income, providing tax benefits, as well as improving one’s debt capacity via greater scale, diversification, and steady cash flows.
  • In short, a stronger credit profile and improved access to financing may lower the cost of capital, whereas economies of scale can facilitate a more efficient customer acquisition strategy and more favorable unit economics (i.e. higher profit margin per sale).
  • Financial synergies aim to reduce the combined firm’s cost of capital and increase its financial flexibility compared to the standalone companies.

What are Revenue Synergies?

Revenue synergies are based on the assumption that the combined companies can generate more cash flows than if their individual cash flows were added together.

Hence, these “top-line” benefits from M&A must be pitched as being mutually beneficial, as opposed to being one-sided exchanges.

But while viable in theory, revenue synergies often do not materialize, as these types of benefits are based on more uncertain assumptions surrounding cross-selling, new product/service introductions, and other strategic growth plans.

Frequently referred to as the “phase-in” period, synergies are typically realized two to three years post-transaction, as integrating two separate entities is a time-consuming, complex process, regardless of how compatible the two appear.

One important fact to consider is that capturing revenue synergies, on average, tends to require more time than achieving cost synergies—assuming the revenue synergies are indeed realized in the first place.

Revenue vs. Cost Synergies

Revenue vs. Cost Synergies (Source: McKinsey)

What are Cost Synergies?

The main reason for an acquisition is frequently related to cost-cutting in terms of consolidating overlapping R&D efforts, closing down manufacturing plants, and eliminating employee redundancies.

Unlike revenue synergies, cost synergies tend to be more likely to be realized and therefore are viewed as more credible, which is attributable to how cost synergies can point towards specific cost-cutting initiatives such as laying off workers and shutting down facilities.

Since synergies are challenging to achieve in practice, the benefits should be estimated on a conservative basis, but doing so can result in potentially missing out on acquisition opportunities (i.e. getting out-bid by another buyer).

Studies have routinely shown how the majority of buyers overvalue the projected synergies stemming from an acquisition, which leads to paying a control premium that may not have been justified (i.e. the “winner’s curse”).

The control premium equals the offer price per share divided by the current price per share, minus one.

Control Premium (%) = (Offer Price Per Share ÷ “Unaffected” Share Price)  1

The control premium is represented as a percentage, necessitating multiplication by 100 to the resulting figure.

Note, one critical rule to abide by is to use the “normalized” share price to reflect the pre-deal market value accurately.

The failure to do so can result in the current share price incorporating the influence—which could either be positive or negative—of leaked rumors that may have surfaced prior to the official acquisition announcement.

In M&A, acquirers frequently must recognize that the anticipated synergies supporting a premium purchase price may not come to fruition.

Revenue vs. Cost Synergies: What is the Difference?

Revenue Synergies Cost Synergies
  • Greater Market Share and Brand Recognition
  • Eliminate Overlapping Workforce Functions and Reduced Headcount
  • Cross-Selling / Upselling / Product Bundling Opportunities
  • Cost-Savings from Reduced Professional Services Fees (e.g. Marketing)
  • Geographic Expansion and New Distribution Channels
  • Closure or Consolidation of Redundant Facilities
  • Pricing Power from Reduced Competition
  • Negotiating Leverage Over Suppliers (i.e. Extend Payables)
  • Access to New End Markets and Customer Types
  • Streamlined Internal Processes and Integration of Operational “Best-Practices”

What are Financial Synergies?

Besides revenue and cost synergies—the two main types of synergies—there are also financial synergies.

In comparison, the topic of financial synergies is more of a gray area, as quantifying the benefits is more intricate relative to the other types.

But some commonly cited examples include the following:

  • Greater Debt Capacity
  • Lower Cost of Capital (WACC)
  • Improved Credit Rating
  • Tax Savings from Net Operating Losses (or NOLs)

M&A Synergies Example: Google Acquisition of HubSpot

Google (GOOGL) is currently amid discussions to acquire HubSpot (HUBS), an enterprise CRM software provider that offers tools for sales, marketing and customer service.

The proposed Google-HubSpot acquisition—which could be priced upwards of $17 billion—would facilitate the integration of HubSpot into Google’s enterprise software offerings, at a period in which Google is competing with Microsoft in the fast-growing market for cloud-based business tools.

HubSpot’s products, which include customer relationship management (CRM), content management, marketing automation, and customer service software, would be complimentary to Google’s existing tools like Google Workspace and Google Analytics (GA4).

In particular, some examples of potential synergies that could arise from post-acquisition include:

  • Enhanced Data Integration ➝ The integration of Google Analytics with the data of HubSpot’s CRM could provide enterprise clients with more in-depth, practical customer insights — contributing toward more effective marketing strategies.
  • Advanced Analytics + Personalization ➝ The combination of HubSpot’s data into Google Cloud’s data processing and machine learning tools could further enhance Google’s current advanced analytics, facilitating more personalized marketing, at a period in which user data is becoming increasingly more protected, particularly in the EU (i.e. cookie compliance and GDPR).
  • Expansion in Marketing Capabilities ➝ Integrating Google Ads with HubSpot’s marketing automation could streamline ad campaign management and user behavior tracking. Google’s SEO expertise, combined with HubSpot’s content management system, could help businesses create more effective, search-friendly content, improving the quality of the Google Search engine.
  • Improved Customer Experience ➝ Google’s AI advancements could enhance HubSpot’s customer service tools like chatbots (i.e. Gemini) and automated support, such as the side panel for SMBs. The quality of Google’s products are largely contingent on its access to user behavior data and understanding click patterns, so HubSpot’s marketing automation could enable more personalized marketing campaigns, among other factors.
  • Sales and Productivity Tools ➝ HubSpot’s sales tools, in conjunction with Google Workspace, could improve sales team productivity and collaboration. For instance, Google’s data visualization capabilities (and content mapping) with HubSpot’s reporting could provide more actionable sales and marketing insights via developing a better understanding of user intent (or “search signals”).
  • Access to Enterprise Clients ➝ HubSpot currently has in excess of 135,000+ customers. Thus, the acquisition can provide Google with broad access into the enterprise end market shortly after the deal formally closes.

Google is currently competing with Microsoft (including OpenAI) on practically all fronts, including the search vertical, and particularly around the development of AI technologies.

Therefore, the expansion of Google’s current suite of enterprise software offerings would provide revenue synergies that are likely to materialize, especially given its positive track record in M&A, further placing pressure on Microsoft.

One comparable transaction was Microsoft’s acquisition of LinkedIn for an estimated purchase price of $26.2 billion in 2016, which practionioners perceive as an acquisition whereby the purchase premium was excessive (and thus, received much scrutinity).

The pending Google-HubSpot acquisition—assuming deal-closure—could contribute toward the development of Google’s current suite of enterprise business tools, namely in terms of enhancing its marketing, sales, and customer service capabilities.

Inbound Marketing

“HubSpot specializes in so-called “inbound marketing,” in which the consumer initiates engagement with a brand.

HubSpot clients use its software to produce advertising content that consumers click on online or follow up on.

Inbound marketing largely relies on search engines and social media to attract customers and convert them into leads, offering many synergies with Google, whose parent Alphabet also owns popular video streaming service YouTube.

While Microsoft has focused on attracting big corporate customers, Google has sought to also appeal to smaller companies, which make up the bulk of HubSpot’s client base.”

Milana Vinn, TMT M&A Correspondent for Reuters

The acquisition would place Google is a better position to compete with Microsoft for its enterprise offerings, but may face regulatory hurdles given Google’s historical market dominance in search, anti-trust concerns, and issues with user privacy, especially in the EU.

However, the proposed acquisition could face regulatory scrutiny given Google’s dominance in online advertising and its history of antitrust issues. The deal would likely be reviewed by the U.S. Department of Justice (DOJ), which has been investigating Google for potential anti-competitive practices.

Google HubSpot Acquisition

“Google acquiring HubSpot would bolster bid to challenge Microsoft” (Source: ReutersMilana Vinn)

Strategic Buyers vs. Financial Buyers: What is the Difference?

  • Strategic Buyers Strategic buyers are typically expected to be willing to pay greater premiums than financial buyers (i.e. private equity firms). Since strategic buyers can frequently derive greater post-combination benefits, this allows them to offer higher purchase prices. For instance, Google in the aforementioned acquisition example would be deemed a strategic acquirer.
  • Financial Buyers ➝ In recent years, however, the prevalence of add-on acquisitions has enabled financial buyers to fare better in competitive M&A auctions considering a platform company (i.e. the core portfolio company) can benefit from synergies upon merging with an add-on acquisition target, similar to a strategic buyer. Thoma Bravo, the tech-oriented, private equity firm, acquired Instructure in a “take-private” transaction in 2020, which would be categorized as a purchase by a financial buyer.

Financial Buyer Example

Thoma Bravo Explores Sale of Instructure Source: ReutersMilana Vinn)

Organic vs. Inorganic Growth: What is the Difference?

Simply put, organic growth consists of the internal optimization of a company by its employees under the guidance of the management team.

For companies in the organic growth stage, management is actively reinvesting into activities such as the following:

  • Better Understanding the Target Market
  • Segmentation of Customers in a Cohort Analysis
  • Expansion into Adjacent Markets
  • Enhancement of Product/Service Offering Mix
  • Improving Sales & Marketing (S&M) Strategies
  • Introducing New Products to the Current Lineup

Here, the focus is on continuous operational improvements and bringing in revenue more efficiently, which can be achieved by setting prices more appropriately following market research and targeting the right end markets, to name a few examples.

However, at some point, opportunities for organic growth can gradually decline, which could force a company to rely on inorganic growth – which refers to growth driven by M&A.

Compared to organic growth strategies, inorganic growth is often considered to be the quicker (and more convenient) option.

Following an M&A deal, the companies involved can observe noticeable benefits within a short time span, such as being able to set up a channel to sell products to customers and bundling complementary products.

How is Goodwill Created in M&A?

Typically, acquirers pay more than the fair market value (FMV) of the target’s net identifiable assets – with goodwill representing the excess purchase price paid.

While there are numerous reasons for a premium to be included in the offer price—the potential to achieve synergies—is frequently used to rationalize the purchase price premium.

Goodwill Created = Purchase Price – Net Tangible Book Value – Fair Value Write-Up + Deferred Tax Liability (DTL)

Of course, that sort of reasoning could be right at times and lead to profitable returns, but other times, the logic could lead to overpayment of the acquired asset.

Furthermore, overpaying for an asset tends to go “hand-in-hand” with the overestimation of the anticipated post-deal benefits.

M&A Synergies Calculator — Excel Template

We’ll now move to a modeling exercise, which you can access by filling out the form below.

dl

Excel Template | File Download Form

By submitting this form, you consent to receive email from Wall Street Prep and agree to our terms of use and privacy policy.

Submitting...

1. M&A Transaction Assumptions

Suppose we’re tasked with evaluating a potential M&A deal, with our first step being to perform a precedent transactions analysis—i.e. “acquisition comps”—or premiums paid analysis.

As a standard modeling convention, reviewing comparable acquisitions can be a decent starting point and serve as a “sanity check” to ensure the implied control premium is not completely out-of-line with the premiums paid in similar deals.

Here, our transaction assumptions will be kept much simpler for illustrative purposes.

  • Revenue Synergies (% of Combined) = 5.0%
  • % Revenue Synergies Gross Margin = 60.0%
  • COGS Synergies (% Combined COGS) = 20.0%
  • OpEx Synergies (% Combined OpEx) = 40.0%

Since the realization of the anticipated benefits requires time, it would be rather unrealistic to assume 100% of the potential synergies are immediately realized, starting from year one.

Therefore, the 5% revenue assumption represents the run rate that will be reached by Year 4 – which is often called the “phase-in” period in M&A.

  • “Phase-In” Period (Year 1 to Year 4): 20% ➝ 50% ➝ 80% ➝ 100%

2. Post-Deal Combined Financials

Next, we can see the projected revenue of the acquirer and target, which will be consolidated.

There are four sections listed, with each calculating the following:

  1. Combined Revenue
  2. Combined Cost of Goods Sold (COGS)
  3. Combined Operating Expenses (OpEx)
  4. Combined Net Income (Post-Tax)

3. Revenue and Cost Synergies Calculation Example

To account for the synergies in the combined financials, we’ll multiply the synergy assumption listed at the top of the model by the combined revenue (the acquirer + target), and then multiply that figure by the % of synergies realized assumption.

The following Excel formulas are used:

Revenue Synergies = Revenue Synergies (% Combined) × SUM (Acquirer Revenue, Target Revenue) × (% Synergies Realized)
Cost Synergies = – COGS Synergies (% Combined) × SUM (Acquirer COGS, Target COGS) × (% Synergies Realized)
OpEx Synergies = – OpEx Synergies (% Combined) × SUM (Acquirer OpEx, Target OpEx) × (% Synergies Realized)

The calculations for each should be straightforward, but one important distinction to note is that the revenue synergies come along with a gross margin assumption in our model (Line 23).

Hence, acquirers tend to prefer cost synergies because such cost savings flow more directly to net income (i.e. the “bottom line”), with the only adjustment being for taxes.

In comparison, revenue synergies are reduced by the margin assumption prior to being taxed. For instance, the revenue synergies are estimated at $18m in Year 4, but the gross margin assumption of 60% causes the revenue synergies to come out at $7m.

  • Year 4 Revenue Synergies = $18m – $11m = $7m

Note, there are numerous simplifications made throughout our model – to state the obvious, a full M&A analysis would account for an extensive list of adjustments (e.g. foregone interest, incremental D&A from write-ups).

Once each section is calculated and the 30% tax rate is applied to the combined pre-tax income, we arrive at the combined net income for the post-deal entity.

In closing, we can see how relative to revenue synergies, a higher portion of COGS and OpEx flows down to the net income line.

M&A Synergies Calculator

Step-by-Step Online Course

Everything You Need To Master Financial Modeling

Enroll in The Premium Package: Learn Financial Statement Modeling, DCF, M&A, LBO and Comps. The same training program used at top investment banks.

Enroll Today
Comments
0 Comments
Inline Feedbacks
View all comments
Learn Financial Modeling Online

Everything you need to master financial and valuation modeling: 3-Statement Modeling, DCF, Comps, M&A and LBO.

Learn More

The Wall Street Prep Quicklesson Series

7 Free Financial Modeling Lessons

Get instant access to video lessons taught by experienced investment bankers. Learn financial statement modeling, DCF, M&A, LBO, Comps and Excel shortcuts.